INDIVIDUAL FUND BALANCE SHEETS JUNE 30, 2002
   
    MUNICIPAL SITE AND   FIRE
    OPERATIONS BOND   RETIREMENT/ CONSTRUCTION   PREVENTION
    AND AND TRANS- SOCIAL CAPITAL WORKING &       
  EDUCATIONAL MAINTENANCE INTEREST PORTATION SECURITY IMPROVEMENTS CASH SAFETY
CURRENT ASSETS  
Cash $997,743 $13,614 $4,134 $2,941 $438,751 $5,073 $2,293,980 $141,667
Loan to Educational Fund   $852,899  
Investments $29,582  
TOTAL CURRENT ASSETS $1,027,325 $13,614 $4,134 $2,941 $438,751 $5,073 $3,146,879 $141,667
   
LIABILITIES AND FUND BALANCE  
Loan from Working Cash Fund $852,899  
TOTAL LIABILITIES $852,899  
Reserved Fund Balance $173,897 $86,232  
Unreserved Fund Balance $529 ($72,618) $4,134 $2,941 $438,751 $5,073 $3,146,879 $141,667
TOTAL LIABILITIES AND FUND BALANCE $1,027,325 $13,614 $4,134 $2,941 $438,751 $5,073 $3,146,879 $141,667
   
   
STATEMENT OF RECEIPTS/REVENUE, DDISBURSEMENTS/
 EXPENDITURES, OTHER FINANCING SOURCES (USES), AND CHANGES IN FUND BALANCES FOR THE YEAR ENDING JUNE 30, 2002
   
    MUNICIPAL SITE AND   FIRE
    OPERATIONS BOND   RETIREMENT/ CONSTRUCTION   PREVENTION
DESCRIPTION   AND AND TRANS- SOCIAL CAPITAL  WORKING &
  EDUCATIONAL MAINTENANCE INTEREST PORTATION SECURITY IMPROVEMENTS CASH SAFETY
RECEIPTS/REVENUES  
Local Sources $9,228,120 $1,403,338 $1,252,755 $483,118 $403,463 $756,084 $225,419 $159,972
State Sources $9,785,819 $288,217   $532,376  
Federal Sources $2,771,612  
TOTAL RECEIPTS/REVENUES $21,785,551 $1,691,555 $1,252,755 $1,015,494 $403,463 $756,084 $225,419 $159,972
Receipts/Revenues for On-Behalf of payments $1,726,820  
TOTAL RECEIPTS/REVENUES $23,512,371 $1,691,555 $1,252,755 $1,015,494 $403,463 $756,084 $225,419 $159,972
   
DISBURSEMENTS/EXPENDITURES  
Instruction $14,319,944   $165,158  
Supporting Services $7,392,688 $1,749,099   $1,278,645 $103,224 $1,431,732   $36,830
Community Services $331,373   $14,892  
Nonprogrammed Charges $683,360  
Debt Services   $1,374,542  
TOTAL DIRECT DISTURSEMENTS/EXPENDITURES $22,727,365 $1,749,099 $1,374,542 $1,278,645 $283,274 $1,431,732   $36,830
Disbursements/Expenditures for On-Behalf of Payments $1,726,820  
TOTAL DISBURSEMENTS/EXPENDITURES $24,454,185 $1,749,099 $1,374,542 $1,278,645 $283,274 $1,431,732   $36,830
Excess of Direct Receipts/Revenues Over (Under) Direct
     Disbursements/Expenditures
($941,814) ($57,544) ($121,787)   $120,189 ($675,648) $225,419 $123,142
OTHER FINANCING SOURCES AND (USES)  
Other Financing Sources $536,992  
Other Financing (Uses)   $534,221  
TOTAL OTHER FINANCING SOURCES AND USES $536,992   ($534,221)  
Excess of Receipts/Revenue and Other Financing Sources
    Over (Under) Disb./Exp. And Other Financing Uses
($404,822) ($57,544) ($121,787) ($263,151) $120,189 ($675,648) ($308,802) $123,142
FUND BALANCES - July 1, 2001 $579,248 $71,158 $125,921 $266,092 $318,562 $680,721 $3,455,681 $18,525
FUND BALANCES - June 30, 2002 $174,426 $13,614 $4,134 $2,941 $438,751 $5,073 $3,146,879 $141,667